ETHRAEON -- Capital & CFO Economics

Revenue Architecture

Revenue Model

4-Tier SaaS

Recurring + Enterprise Licensing + Sovereign Deploy

Total Addressable Market

$47B+

AI Governance + GRC + Constitutional AI (2026 est.)

IP Moat

53 Patents

15 provisional filed | ROSETTA: 63/927,497-499

Defensibility

T5-RIGID

Constitutional governance -- non-replicable by design

Licensing & Pricing Model

Tier	Monthly	Annual	Target	Scope
Sentinel	$49	$490	Startups & SMBs	Basic governance, audit trail, compliance reporting
Guardian	$499	$4,990	Mid-market	Full TRACELET + ROSETTA, custom policies, API
Sovereign	$4,999	$49,990	Enterprise	On-premise deploy, Sovereign Mode, custom EDG, SLA
Enterprise Custom	EUR 990 -- 9,990/mo		Institutional	White-label, regulatory integration, dedicated infra

All tiers include: Evidence Graph (EDG), DELTASUM integrity, KAIROS temporal compliance, canon validation.

Revenue Pillars

Pillar 1

SaaS ARR

Sentinel + Guardian + Sovereign recurring revenue

Pillar 2

Enterprise License

Custom deployments, on-premise, government contracts

Pillar 3

IP Licensing

Patent portfolio licensing, ROSETTA integration fees

Pillar 4

Sovereign Deploy

Air-gapped, jurisdiction-specific, regulatory-bound installs

Patent Defensibility Summary

Domain	Patents	Status	Coverage
Constitutional AI Governance	12	Filed (provisional)	T5-RIGID governance framework, mutation protocol, fail-closed enforcement
ROSETTA Harmonic Processing	3	Filed (63/927,497-499)	Harmonic, Attunement, Semiotic signal processing
Evidence Graph Architecture	8	Filed (provisional)	EDG emission, immutable audit chains, TRACELET orchestration
Semantic Invariance	6	Filed (provisional)	DELTASUM canonical hashing, integrity verification
Temporal Governance	5	Filed (provisional)	KAIROS timing constraints, ethical compliance windows
Sovereign Mode	7	Filed (provisional)	Air-gapped deployment, jurisdiction isolation, regulatory binding
Additional Claims	12	In preparation	Semiotic field models, adaptive governance, multi-agent consensus

Operational Expenditure & Runway

Monthly OPEX (Current)

< EUR 500

Cloudflare Pages (free) + Workers ($5) + Domain + Tooling

Infrastructure

Cloudflare

Zero-server architecture -- Pages + Workers + R2

Burn Rate

Minimal

Founder-funded, no external debt, lean operation

Capital Efficiency

Extreme

60 patent applications + production platform on sub-EUR-500/mo infra

Capital Deployment

Use of Funds

Category	Allocation	Purpose
Engineering	40%	Core platform, Sovereign Mode, enterprise features, mobile apps
IP & Legal	20%	Patent prosecution, international filings, regulatory counsel
Go-to-Market	20%	Enterprise sales, partner channels, compliance certifications
Operations	10%	Infrastructure scaling, SOC 2 audit, dedicated support
Reserve	10%	Runway extension, contingency, M&A readiness

Valuation Context

Layer A -- Transaction

EUR 2.5M–40M

SAFE / auditor / deal-level valuation range

Layer B -- Canonical

EUR 267M–750M+

Strategic buyer / M&A / IP portfolio valuation

Dual-layer valuation per Directive 0080. Layers never merge. Value only increases by evidence. Ref: EVIDENCE/0080A_VALUATION_SEMANTICS_LOCK.md

CFO Contact

Rick Disick -- Chief Financial Officer

Capital inquiries, term sheet discussions, due diligence coordination, and financial structuring.
Contact via authorized channels -- NDA required for all material discussions.

Orchestration Thesis (PRIME-SIGNAL)

AI advantage = control of interaction grammar. ETHRAEON's investable layer: orchestration engines, constraint DSLs, model-agnostic routing, validation frameworks.

Intent Definition

9 constitutional clauses (C-01 C-09)

Prompt Framing

RETΦ(∞) constraint propagation

Parameter Conditioning

ATOMIC_HANDOFF cross-model routing

Post-Generation

SHA-256 evidence + execution_governor.py

Platform: 76+ systems | 134+ surfaces | 60 patent applications | 7 production modules | Cross-model orchestration (Claude + GPT + Copilot).