← Data Room

Capital Summary

ETHRAEON -- Investor Data Room

CONFIDENTIAL -- Distribution without express written consent of Ethraeon BV is prohibited.

Entity

Ethraeon BV -- Netherlands-registered entity

Founder & CEO: S. Jason Prohaska

CFO: Rick Disick

Current Instrument

ParameterValue
Instrument TypeSAFE 20
Discount Rate25%
TargetQualified strategic investors
IP ProtectionSchedule A+ -- founder-controlled, no dilution

Revenue Model

StreamModelTarget Market
Enterprise LicensingAnnual license + implementationFortune 500, regulated industries
Compliance ServicesAudit support + certification prepEU AI Act compliance
Partnership RevenueRevenue-share with channel partnersStrategic partners

Monetization Tiers

TierMonthlyTarget
Sentinel$49SMB / Startups
Guardian$499Mid-market
Sovereign$4,999Enterprise
Enterprise LicenseEUR 990-9,990Fortune 500

Comparables

CompanyTransactionValuationMultiple
OneTrustSeries C (2021)$5.3B50x ARR
Securiti.aiSeries C (2022)$1B40x ARR
BigIDSeries E (2021)$1.25B35x ARR

Source: EVIDENCE/0078A_CANONICALIZED_VALUATION.yaml

© 2026 S. Jason Prohaska (ingombrante©) -- Ethraeon BV -- All Rights Reserved

Governed under T5-RIGID protocol. All data repo-sourced.

Data Room · Home · Contact